ACCT3091 CORPORATE REPORTING 2023Processing

Java Python ACCT3091-WE01

CORPORATE REPORTING

2023

Q1   Wolf Group

Wolf is the holding company of a group, and the following are the statements of profit loss and other comprehensive income for the year ended 31 December 2022 for Wolf and its investments:

The following information is also relevant:

(i) Investment in Fox

Wolf acquired 80% of Fox’s 100,000 £1 shares on 1 January 2022. Consideration comprised cash of £5 per share which Wolf paid immediately on acquisition, with a further payment of £150,000 to be paid on 31 December 2023. Wolf has yet to account for the additional £150,000 payment.

At 1 January 2022, the carrying value of Fox’s identifiable net assets was £475,000. The fair values of all of Fox’s assets were equal to carrying value at acquisition, with the exception of some non-depreciable land, which had a fair value of £75,000 in excess of its carrying value. Deferred tax on the fair value difference has not yet been provided in the group accounts.

(ii) Investment in Crow

Wolf acquired 65% of the shares in Crow on 1 January 2017 for £215,000. At that date,  the fair value of Crow’s identifiable net assets was £300,000, and this was equal to their carrying values.

Since acquisition, Wolf recognised cumulative impairment losses of £12,000 in relation to Crow’s goodwill. The impairments all happened and were correctly accounted for before 1 January 2022.

Wolf sold a 20% shareholding in Crow on 30 June 2022 for cash consideration of £150,000. The carrying amount of Crow’s net assets at that date were £580,000.

The remaining 45% shareholding in Crow held by Wolf was valued at £340,000 at 30 June 2022.

Since the disposal of its 20% shareholding, Wolf exerts significant influence over Crow.

(iii) Sales inside the group

Fox sold £40,000 of goods to Wolf during the year at a mark-up of 20%. Wolf had sold 60% of the goods to third party customers by the year end.

(iv) Investment in bonds

On 1 January 2022, Wolf purchased bonds with a nominal value of £600,000 and a coupon rate of 5%, for £570,000. Wolf’s business model is to hold investments in bonds until maturity, and to receive cash flows of interest and capital. Wolf incurred issue costs of £28,500 on 1 January 2022. Wolf received its first instalment of interest on 31 December 2022 and credited it to finance costs in the statement of profit or loss. The effective rate of interest on the bond is 6.5%.

Wolf chooses to recognise the non-controlling interest using the proportion share of net assets method.

Wolf’s cost of capital is 6%, and the tax rate in the jurisdiction in which the Wolf group operates is 25%.

Required:

A.  Calculate the goodwill which would have arisen on the acquisition of Fox and explain

how the £150,000 future payment should be accounted for in the financial statements for the year ended 31 December 2022. (10 marks)

B.  Explain how Wolf should account for the sale of its shares in Crow in the

consolidated financial statements for the year ended 31 December 2022. (6 marks)

C.  Calculate the profit or loss on disposal of the group’s investment in Crow which will

appear in the consolidated statement of profit loss and other comprehensive income for the year ended 31 December 2022. (6 marks)

D.  Prepare the consolidated statement of profit loss and other comprehensive income

for the Wolf group for the year ended 31 December 2022. Ignore the presentation requirements of IFRS 5 Discontinued Operations. (13 marks) (35 marks)

Q2   Goldfinch plc

Goldfinch is a large UK retail company, which is listed on the stock exchange and has a year end of 30 November.

The directors have requested your advice on the following matters:

(i) Pension schemes

Goldfinch provides a defined contribution plan for most of its employees, and has agreed to contribute 6% of employee salaries into the scheme each year. The employees which qualify for pension contributions under this scheme earned salaries of £225m in the year ended 30 November 2022. Goldfinch made payments of £1m per month to the scheme, and pays any remaining balance owing after the year end, in December.

Goldfinch also runs a defined benefit pension scheme for its more senior employees. At 30 November 2021 Goldfinch’s statement of financial position showed the deficit on the scheme was £50.3m.

Goldfinch has now received the following information from the actuary in relation to the scheme for the year ended 30 November 2022:

                                                                                   £m

Present value of scheme obligation at 30                        138.2

November 2022

Fair value of plan assets at 30 November 2022                98.7

Current service cost                                                      4.8

Pension benefits paid                                                  120.0

Contributions paid into pension plan                               73.7

In addition to the above information, Goldfinch granted additional benefits to a few of the most senior employees on 30 November 2022. These additional benefits will vest over the next five years and have a present value of £3.1m at 30 November 2022.

Discount rates were as follows:

At 1 December 2021          5%

At 30 November 2022        8%

Required:

Explain to the directors of Goldfinch how they should account for ACCT3091 CORPORATE REPORTING 2023Processing the two pension schemes for the year ended 30 November 2022. Prepare a note for disclosure in the financial statements showing the movement in Goldfinch’s defined benefit pension scheme. (12 marks)

(ii) Share options

On 1 December 2020, Goldfinch granted 10,000 share options to 20 directors, subject to the directors continuing to be in Goldfinch’s employment for the next four years.  The fair value of each share option on 1 December 2020 was £28. This fair value had risen to £30 by 30 November 2021 and was £34 on 30 November 2022.

At 30 November 2021, Goldfinch estimated that one of the directors would leave during the vesting period. At 30 November 2022, Goldfinch estimates that a total of three directors will leave before the end of the four-year conditional period.

Tax relief on the share options will not be given until exercise, in accordance with UK  company law. Intrinsic value of each share option was £24 at 30 November 2021 and had risen to £30 by 30 November 2022.

Required:

Advise the directors of the correct accounting treatment of the share options in the year ended 30 November 2022.

You should include advice on accounting for the deferred tax implications of the scheme. Assume a tax rate of 25%. (14 marks)

(iii) Foreign currency loan

On 1 December 2021, Goldfinch borrowed €100m to fund its business operations in Europe. The loan is repayable in five years’ time and carries an interest rate of 3.8%.

The directors have never borrowed money in any currency other than GBP sterling, and so require advice on how to account for this loan.

Exchange rates were as follows:

At 1 December 2021                                                   £1 = €1.12

At 30 November 2022                                                 £1 = €1.07

Average rate for the period from 1 Dec 2021 to 30         £1 = €1.08

Nov 2022

No entries in respect of the loan have yet been made in the financial statements. Interest accrued in relation to the period was paid in full on 30 November 2022.

Required:

Advise the directors how the €100m loan should be accounted for in the financial statements for the year ended 30 November 2022. (7 marks) (33 marks)

Q3 Robin plc

Robin plc is the holding company of a multi-national group, which operates in various different industry sectors and in many different countries. All of the companies in the group have a 31 October year end.

The directors of Robin plc require advice about how to correctly account for the following items in the accounts for the year ended 31 October 2022:

(i) Cash Generating Unit

Robin plc owns a manufacturing facility which operates in the North West of England. Due to competition from abroad and rising interest rates in the UK, the directors are considering if the manufacturing facility is impaired.

The carrying value of the manufacturing facility at the year end is made up as follows:

Note 1.  Property, plant and equipment is held at depreciated historical cost.

Note 2.  The recoverable amount of the patent is £280,000.

Note 3.  Net current assets comprise cash, inventory and receivables.

They estimate that the facility will generate cash flows of £400,000 at the end of each of the next three years, and then no further cash flows will occur.

Robin’s cost of capital is 8%.

(ii) Deferred Tax

The deferred tax for each individual group company has been finalised, however, the directors are not sure how to account for deferred tax in the group accounts. There is no brought forward deferred tax asset or liability in the group consolidated statement of financial position. The directors have provided the following relevant information and would like you to explain how to correctly account for these items, and their deferred tax impact, in the group accounts:

a)  Robin plc sold goods for £500,000 to Sparrow Ltd, a 100% subsidiary, at a margin of 30%. Half of the goods had been sold outside of the group by the year end.

b)  Robin purchased all of the share capital of Pheasant Ltd three months prior to its year end. The directors have calculated goodwill of £2.2 million arising on acquisition, before accounting for the following fair value adjustment (note c).

c)  At the acquisition date, Pheasant Ltd owned plant and equipment which had a fair value of £1 million in excess of book value. The directors estimated that the plant  and equipment had a remaining useful life of 10 years at the acquisition date.

d)  Robin plc’s subsidiaries hold unremitted profits of £800,000 at the year end. Robin plc has stated it will not require any of the subsidiaries to pay a dividend, but will leave the profits with the subsidiaries for reinvestment.

The tax rate applicable to Robin plc and all of its subsidiaries is 25%.

(iii) Hedging contract

One of Robin plc’s subsidiaries, Birdy Ltd, supplies supermarkets and other retailers with ground coffee and related products. As the price of coffee beans is volatile, Birdy Ltd decided to protect its future cash outflows (i.e. their need to purchase coffee beans in the future). On 1 August 2022, it entered into a forward contract to purchase 10,000  tonnes of coffee beans for £162 per tonne, the market price on that date, to be settled  net in cash on 31 January 2023. There was no cost incurred to enter the forward contract on 1 August 2022.

At 31 October 2022, the market price of coffee beans had increased to £170 per tonne, and the fair value of the forward contract had increased to £90,000.

The directors have never engaged in hedging before, and would like an explanation of how the above arrangement should be accounted for.

Required:

Advise the directors how to correctly account for the above items. Journals are not required         

内容概要:本文围绕EKF SLAM(扩展卡尔曼滤波同步定位与地图构建)的性能展开多项对比实验研究,重点分析在稀疏与稠密landmark环境下、预测与更新步骤同时进行与非同时进行的情况下的系统性能差异,并进一步探讨EKF SLAM在有色噪声干扰下的鲁棒性表现。实验考虑了不确定性因素的影响,旨在评估不同条件下算法的定位精度与地图构建质量,为实际应用中EKF SLAM的优化提供依据。文档还提及多智能体系统在遭受DoS攻击下的弹性控制研究,但核心内容聚焦于SLAM算法的性能测试与分析。; 适合人群:具备一定机器人学、状态估计或自动驾驶基础知识的科研人员及工程技术人员,尤其是从事SLAM算法研究或应用开发的硕士、博士研究生和相关领域研发人员。; 使用场景及目标:①用于比较EKF SLAM在不同landmark密度下的性能表现;②分析预测与更新机制同步与否对滤波器稳定性与精度的影响;③评估系统在有色噪声等非理想观测条件下的适应能力,提升实际部署中的可靠性。; 阅读建议:建议结合MATLAB仿真代码进行实验复现,重点关注状态协方差传播、观测更新频率与噪声模型设置等关键环节,深入理解EKF SLAM在复杂环境下的行为特性。稀疏 landmark 与稠密 landmark 下 EKF SLAM 性能对比实验,预测更新同时进行与非同时进行对比 EKF SLAM 性能对比实验,EKF SLAM 在有色噪声下性能实验
内容概要:本文围绕“基于主从博弈的售电商多元零售套餐设计与多级市场购电策略”展开,结合Matlab代码实现,提出了一种适用于电力市场化环境下的售电商优化决策模型。该模型采用主从博弈(Stackelberg Game)理论构建售电商与用户之间的互动关系,售电商作为领导者制定电价套餐策略,用户作为跟随者响应电价并调整用电行为。同时,模型综合考虑售电商在多级电力市场(如日前市场、实时市场)中的【顶级EI复现】基于主从博弈的售电商多元零售套餐设计与多级市场购电策略(Matlab代码实现)购电组合优化,兼顾成本最小化与收益最大化,并引入不确定性因素(如负荷波动、可再生能源出力变化)进行鲁棒或随机优化处理。文中提供了完整的Matlab仿真代码,涵盖博弈建模、优化求解(可能结合YALMIP+CPLEX/Gurobi等工具)、结果可视化等环节,具有较强的可复现性和工程应用价值。; 适合人群:具备一定电力系统基础知识、博弈论初步认知和Matlab编程能力的研究生、科研人员及电力市场从业人员,尤其适合从事电力市场运营、需求响应、售电策略研究的相关人员。; 使用场景及目标:① 掌握主从博弈在电力市场中的建模方法;② 学习售电商如何设计差异化零售套餐以引导用户用电行为;③ 实现多级市场购电成本与风险的协同优化;④ 借助Matlab代码快速复现顶级EI期刊论文成果,支撑科研项目或实际系统开发。; 阅读建议:建议读者结合提供的网盘资源下载完整代码与案例数据,按照文档目录顺序逐步学习,重点关注博弈模型的数学表达与Matlab实现逻辑,同时尝试对目标函数或约束条件进行扩展改进,以深化理解并提升科研创新能力。
内容概要:本文介绍了基于粒子群优化算法(PSO)的p-Hub选址优化问基于粒子群优化算法的p-Hub选址优化(Matlab代码实现)题的Matlab代码实现,旨在解决物流与交通网络中枢纽节点的最优选址问题。通过构建数学模型,结合粒子群算法的全局寻优能力,优化枢纽位置及分配策略,提升网络传输效率并降低运营成本。文中详细阐述了算法的设计思路、实现步骤以及关键参数设置,并提供了完整的Matlab仿真代码,便于读者复现和进一步改进。该方法适用于复杂的组合优化问题,尤其在大规模网络选址中展现出良好的收敛性和实用性。; 适合人群:具备一定Matlab编程基础,从事物流优化、智能算法研究或交通运输系统设计的研究生、科研人员及工程技术人员;熟悉优化算法基本原理并对实际应用场景感兴趣的从业者。; 使用场景及目标:①应用于物流中心、航空枢纽、快递分拣中心等p-Hub选址问题;②帮助理解粒子群算法在离散优化问题中的编码与迭代机制;③为复杂网络优化提供可扩展的算法框架,支持进一步融合约束条件或改进算法性能。; 阅读建议:建议读者结合文中提供的Matlab代码逐段调试运行,理解算法流程与模型构建逻辑,重点关注粒子编码方式、适应度函数设计及约束处理策略。可尝试替换数据集或引入其他智能算法进行对比实验,以深化对优化效果和算法差异的理解。
评论
成就一亿技术人!
拼手气红包6.0元
还能输入1000个字符
 
红包 添加红包
表情包 插入表情
 条评论被折叠 查看
添加红包

请填写红包祝福语或标题

红包个数最小为10个

红包金额最低5元

当前余额3.43前往充值 >
需支付:10.00
成就一亿技术人!
领取后你会自动成为博主和红包主的粉丝 规则
hope_wisdom
发出的红包
实付
使用余额支付
点击重新获取
扫码支付
钱包余额 0

抵扣说明:

1.余额是钱包充值的虚拟货币,按照1:1的比例进行支付金额的抵扣。
2.余额无法直接购买下载,可以购买VIP、付费专栏及课程。

余额充值